- KeyBanc reiterated an Overweight rating on Dutch Bros (BROS) and set a $77 price target, citing strong top-line momentum and unit expansion despite a lofty ~124× trailing P/E.
- Other firms including UBS, Mizuho, and TD Cowen stayed bullish and lifted targets into the $70s–$80s on catalysts like food platform growth, mobile ordering, and higher unit volumes.
- Recent results show rapid growth, including FY2024 revenue of $1.28B (+~33%), Q4 2024 revenue +~35% with same-store sales +6.9%, and Q2 2025 revenue +~28% with raised FY2025 guidance to ~$1.61–1.615B.
- Key risks are valuation sensitivity plus margin and execution pressure from coffee/labor costs, aggressive store rollout, and sustaining mid-to-high single-digit same-store sales in a competitive market.
Read More
As of January 9, 2026, KeyBanc maintains an Overweight rating for Dutch Bros, with a updated price target of $77, reflecting roughly 23%–25% upside from its $63 share price at that time. It praises Dutch Bros as “among the cleanest restaurant stories for 2026,” pointing to its clearly identifiable growth drivers and strong revenue performance—nearly 29% year-over-year—in the trailing twelve months. However, KeyBanc also notes that the stock trades at an inflated P/E of 124×, suggesting high expectations are already built into its valuation.
Other analysts align with this sentiment: UBS upholds its Buy rating with an $85 target, Mizuho raises its target to $80, and TD Cowen lifts several of its estimates (including same-store sales growth and revenue guidance), with targets ranging from $70 to mid-$80s. These upgrades are driven by anticipated benefits from the expanded food platform (which TD Cowen estimates might contribute ~4%) and rising unit volumes, particularly in metropolitan areas.
Looking at the recent financials: Dutch Bros had a strong Q4 2024—revenue of ~$342.8 million, up ~35% year over year; system same-store sales increased ~6.9%, with same-store transactions up 2.3%. For the full year, revenues reached $1.28B, up roughly 33% from 2023. In Q2 2025, revenue grew ~28%, with same-store sales growth between 6–8% depending on segment, while adjusted EBITDA rose ~36.6%. FY2025 guidance has also been nudged higher to $1.61–1.615B in revenue.
Strategically, Dutch Bros is leveraging several pillars: aggressive company-operated store growth (30+ new openings per quarter), investments in mobile ordering and loyalty/digital platforms, expansion of food offerings, and stronger marketing/brand positioning. These are expected to drive both transaction counts and average ticket sizes.
However, risks are material. The current high valuation means any slip-ups—missed same-store sales, cost overruns on commodities like coffee/labor, or slower-than-expected food platform rollout—will be magnified. Also, sustaining store growth across new and existing markets demands strong real estate execution, supply chain robustness, and margin discipline. Given the competition in the coffee/beverage and fast casual space, there is limited room for underperformance.
Supporting Notes
- Revenue grew ~28.9% year-over-year over the trailing twelve months as of September 30, 2025; quarterly revenue for Q3 2025 was ~$423.6M.
- Fiscal year 2024 revenue was $1.28B, up ~32.6% from 2023; Q4 2024 revenue was ~$342.8M (+34.9% YoY), with system same-store sales growth ~6.9%, company-operated same shop sales up 9.5%.
- Q2 2025 showed revenue growth of ~28% to $415.8M; systemwide same-store sales growth ~6.1%, company-operated same-shop growth ~7.8%; adjusted EBITDA up ~36.6% YoY.
- KeyBanc’s target of $77, UBS’s $85 target, Mizuho’s $80, and TD Cowen’s revised targets illustrate divergent assessments ranging between moderate to high upside from current prices ~$60–63.
- Fair-value vs. current valuation: Simply Wall St estimates a “fair” P/E of ~34.5× whereas the current P/E (trailing twelve months) is ~124×, suggesting the market is pricing in substantial growth ahead.
- TD Cowen projects ~5.5% same-store sales growth for 2026 underpinned by the food platform and compares favorably against industry benchmarks; revenue guidance for full 2025 is raised to ~$1.61–1.615B; adjusted EBITDA guidance remains elevated ($285–290M), with cost headwinds flagged.