- Comcast spun off Versant Media Group, and shares began trading on Nasdaq as VSNT with shareholders receiving 1 VSNT for every 25 CMCSA shares.
- Versant starts with about $6.6–$7.0B of 2025 revenue, ~$2.2B of adjusted EBITDA and ~$1.4B of free cash flow, but forecasts 2026 declines in revenue and EBITDA.
- The stock fell roughly 14% on its first day and is down more than 25% since, reflecting investor skepticism toward legacy cable networks.
- Strategy centers on shifting revenue from pay-TV toward digital/FAST and acquisitions while managing leverage (about $3B gross debt) and cutting costs.
Read More
Comcast’s spin-off of Versant Media represents a strategic reshuffling of its media portfolio, isolating legacy cable network businesses with declining linear TV viewership, and allowing Comcast’s core operations (broadband, streaming, theme parks, etc.) to proceed unburdened by declining cable metrics. Versant, encompassing USA Network, CNBC, MS NOW (formerly MSNBC), SYFY, and various digital platforms like Fandango and Rotten Tomatoes, begins life as a standalone entity facing both headwinds and opportunity.
Financially, Versant enters the market with a solid cash flow profile—$1.4 billion in 2025 free cash flow—but under trajectories showing contractions in both revenue and EBITDA for 2026. The need to convert revenue sources away from traditional linear pay-TV (which is seeing shrinking subscription and advertising income) to digital, FAST/AVOD, and other non-pay TV revenue streams is central to its long-term survival. The ambition to shrink the legacy business’s footprint to roughly half of revenues, while growing non-pay TV at >15 % annually, will require both execution risk and possibly transformative partnerships or M&A.
The market reaction—sharp drops in Versant’s early trading—signals that investors are doubtful of Versant’s valuation and growth promise. A high debt load (~$3 billion) with only modest cash ($750 million) increases leverage risk, especially if revenue decline is steeper than forecast or monetization of digital platforms lags.
Strategically, Versant’s acquisition of Free TV Networks and related FAST / diginet assets helps diversify distribution models, tapping into over-the-air and ad-supported viewing. In addition, Comcast’s retention of Class B voting control (if applicable) and Comcast’s ability to focus on higher-growth segments creates an interesting corporate governance and value realization dynamic. Comparisons with Warner Bros. Discovery’s parallel restructuring and the valuation benchmarks being drawn in Paramount vs. WBD bidding suggest that Versant will become a sort of sector benchmark for cable remainder value.
Open questions include: how well Versant can monetize digital assets and FAST/diginets amidst intense competition; whether content and sports rights costs will compress margins materially; how distribution agreements (linear and digital) renewals will progress post-2028; and whether investor patience will support its long-term mix shift given likely short-term earnings pressures.
Supporting Notes
- Versant started trading on Nasdaq under ticker “VSNT” on January 5, 2026. [Reuters]
- Comcast shareholders received one share of Versant for every 25 Comcast shares held at the record date December 16, 2025; the distribution completed January 2, 2026.
- Versant’s 2025 revenue ~$6.6-7.0 billion; adjusted EBITDA ~$2.2 billion; free cash flow ~$1.4 billion.
- Estimated declines for 2026: revenue down 3-7 %; EBITDA down 7-14 %.
- Debut stock price opened just above $45, dropped to close near $40.57; fall of ~14 % on opening; over 25 % since debut.
- Non-Pay TV revenue was 17 % in 2024; target to reach ~50 % long-term.
- Gross debt upon spin-off approximately $3 billion; cash on hand approximately $750 million.
- Versant acquired Free TV Networks (FAST channels / diginets) to expand into ad-supported and over-the-air distribution.
- Content cost structure: ~55 % of expenses are content (sports, news, entertainment); digital platform expenses ~10 %.
- More than half of pay TV subscriber base under distribution agreements that run through 2028+.